Sep 24 | Jun 24 | Mar 24 | Dec 23 | Sep 23 | |
---|---|---|---|---|---|
Income Statement | - | ||||
Total Revenue | - | - | - | - | - |
Gross Profit | - | - | - | C$ -217.00 | C$ -217.00 |
EBIT | C$ -35.63K | C$ -51.31K | C$ -45.48K | C$ -60.26K | C$ -21.64K |
EBITDA | C$ -35.42K | C$ -51.10K | C$ -45.27K | C$ -60.04K | C$ -21.43K |
Net Income Common Stockholders | C$ -36.09K | C$ -51.76K | C$ -45.93K | C$ -60.67K | C$ -22.06K |
Balance Sheet | - | ||||
Cash Cash Equivalents And Short Term Investments | C$ 31.14K | C$ 29.26K | C$ 55.45K | C$ 35.61K | C$ 49.76K |
Total Assets | C$ 4.51M | C$ 4.54M | C$ 4.53M | C$ 4.37M | C$ 4.44M |
Total Debt | C$ 343.52K | C$ 276.79K | C$ 318.46K | C$ 232.28K | C$ 191.17K |
Net Debt | C$ 312.38K | C$ 247.53K | C$ 263.01K | C$ 196.67K | C$ 141.41K |
Total Liabilities | C$ 487.25K | C$ 416.97K | C$ 466.57K | C$ 384.16K | C$ 309.36K |
Stockholders Equity | C$ 4.02M | C$ 4.12M | C$ 4.06M | C$ 3.98M | C$ 4.13M |
Cash Flow | - | ||||
Free Cash Flow | C$ -68.53K | C$ -42.03K | C$ -83.57K | C$ -67.33K | C$ -20.00K |
Operating Cash Flow | C$ -54.03K | C$ -29.33K | C$ -68.67K | C$ 127.00K | C$ -20.02K |
Investing Cash Flow | C$ -14.50K | C$ -12.71K | C$ -14.90K | C$ -194.33K | C$ 23.00 |
Financing Cash Flow | C$ 70.54K | C$ 15.67K | C$ 103.00K | C$ 53.51K | C$ -236.00 |