Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | |||||
Gross Profit | $ -868.00 | $ -869.00 | $ -594.00 | $ -1.58K | $ -1.54K |
Operating Income | $ -204.22K | $ -177.82K | $ -176.18K | $ -194.64K | $ -199.13K |
EBITDA | $ -203.47K | $ -157.85K | $ -176.05K | $ -186.46K | $ -301.83K |
Net Income | $ -206.00K | $ -168.18K | $ -214.37K | $ -188.05K | $ -303.37K |
Balance Sheet | |||||
Cash & Short-Term Investments | $ ― | $ ― | $ ― | $ ― | $ ― |
Total Assets | $ 4.37M | $ 4.23M | $ 4.16M | $ 3.34M | $ 3.51M |
Total Debt | $ 232.28K | $ 20.82K | $ 445.31K | $ 0.00 | $ 0.00 |
Net Debt | $ 196.67K | $ -17.08K | $ 126.66K | $ -101.58K | $ -899.95K |
Total Liabilities | $ 384.16K | $ 143.18K | $ 597.58K | $ 16.03K | $ 703.00 |
Stockholders' Equity | $ ― | $ ― | $ ― | $ ― | $ ― |
Cash Flow | |||||
Free Cash Flow | $ -403.97K | - | $ -633.48K | $ -183.47K | $ -210.86K |
Operating Cash Flow | $ -192.80K | $ -163.55K | $ -171.59K | $ -183.47K | $ -210.86K |
Investing Cash Flow | |||||
Financing Cash Flow |