Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | |||||
Gross Profit | - | - | - | - | - |
Operating Income | $ -335.19K | $ -257.49K | $ -271.93K | $ -253.02K | $ -482.83K |
EBITDA | $ -486.86K | $ -557.02K | $ -912.37K | $ 2.54M | $ -591.61K |
Net Income | $ -486.86K | $ -557.02K | $ -912.37K | $ 2.54M | $ -608.86K |
Balance Sheet | |||||
Cash & Short-Term Investments | $ ― | $ ― | $ ― | $ ― | $ ― |
Total Assets | $ 277.73K | $ 611.54K | $ 1.17M | $ 2.12M | $ 24.89K |
Total Debt | $ 0.00 | $ 0.00 | $ 0.00 | $ 0.00 | $ 196.87K |
Net Debt | $ -140.21K | $ -342.79K | $ -1.07M | $ -1.14M | $ 175.30K |
Total Liabilities | $ 2.15M | $ 1.99M | $ 2.00M | $ 2.05M | $ 2.49M |
Stockholders' Equity | $ ― | $ ― | $ ― | $ ― | $ ― |
Cash Flow | |||||
Free Cash Flow | $ -158.68K | $ -252.14K | $ -326.02K | $ -359.38K | $ -61.89K |
Operating Cash Flow | $ -158.68K | $ -252.14K | $ -326.02K | $ -359.38K | $ -61.89K |
Investing Cash Flow | |||||
Financing Cash Flow |