Sep 24 | Jun 24 | Mar 24 | Dec 23 | Sep 23 | |
---|---|---|---|---|---|
Income Statement | - | ||||
Total Revenue | - | - | - | - | - |
Gross Profit | - | - | - | - | - |
EBIT | $ -92.46K | $ -94.19K | $ -99.48K | $ -94.55K | $ -89.66K |
EBITDA | $ -92.46K | $ -94.19K | $ -99.48K | $ -94.55K | $ -89.66K |
Net Income Common Stockholders | $ -242.31K | $ -236.94K | $ -128.14K | $ -122.63K | $ -116.43K |
Balance Sheet | - | ||||
Cash, Cash Equivalents and Short-Term Investments | $ 474.00 | $ 418.00 | $ 304.00 | $ 252.00 | $ 660.00 |
Total Assets | $ 5.58K | $ 4.76K | $ 4.68K | $ 4.72K | $ 7.56K |
Total Debt | $ 1.25M | $ 1.04M | $ ― | $ ― | $ ― |
Net Debt | $ 1.25M | $ 1.04M | $ ― | $ ― | $ ― |
Total Liabilities | $ 2.54M | $ 2.30M | $ 3.23M | $ 3.11M | $ 2.99M |
Stockholders Equity | $ -2.54M | $ -2.30M | $ -3.23M | $ -3.10M | $ -2.98M |
Cash Flow | - | ||||
Free Cash Flow | $ -75.24K | $ -21.32K | $ -4.95K | $ -41.46K | $ -25.00 |
Operating Cash Flow | $ -75.24K | $ -21.32K | $ -4.95K | $ -41.46K | $ -25.00 |
Investing Cash Flow | - | - | - | - | - |
Financing Cash Flow | $ 75.30K | $ 21.43K | $ 5.00K | $ 41.05K | - |