Sep 24 | Jun 24 | Mar 24 | Dec 23 | Sep 23 | |
---|---|---|---|---|---|
Income Statement | - | ||||
Total Revenue | - | - | - | - | - |
Gross Profit | - | - | - | - | - |
EBIT | $ 1.22M | $ -1.10M | $ -1.15M | $ 642.94K | $ 545.26K |
EBITDA | $ 1.22M | $ -1.10M | $ -1.15M | $ 642.94K | $ 545.26K |
Net Income Common Stockholders | $ 1.22M | $ -1.10M | $ -1.16M | $ 636.70K | $ 543.38K |
Balance Sheet | - | ||||
Cash, Cash Equivalents and Short-Term Investments | $ 1.91M | $ 2.76M | $ 2.44M | $ 3.23M | $ 722.82K |
Total Assets | $ 17.18M | $ 17.52M | $ 15.85M | $ 15.91M | $ 12.76M |
Total Debt | $ ― | $ ― | $ ― | $ ― | $ ― |
Net Debt | $ ― | $ ― | $ ― | $ ― | $ ― |
Total Liabilities | $ 1.52M | $ 3.08M | $ 2.24M | $ 1.15M | $ 1.37M |
Stockholders Equity | $ 15.65M | $ 14.43M | $ 13.61M | $ 14.77M | $ 11.39M |
Cash Flow | - | ||||
Free Cash Flow | $ -856.71K | $ -1.60M | $ -790.77K | $ -405.04K | $ -1.21M |
Operating Cash Flow | $ -209.49K | $ -366.30K | $ -204.65K | $ 361.27K | $ -358.96K |
Investing Cash Flow | $ -647.23K | $ -1.23M | $ -586.12K | $ -766.31K | $ -851.18K |
Financing Cash Flow | - | $ 1.92M | - | $ 2.92M | - |