Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 0.00 | $ 0.00 | $ 0.00 | $ 0.00 | $ 0.00 |
Gross Profit | $ 0.00 | $ 0.00 | $ 0.00 | $ 0.00 | $ 0.00 |
Operating Income | $ -877.35K | $ -601.87K | $ -886.25K | $ -1.84M | $ -131.26K |
EBITDA | $ 0.00 | $ -689.04K | $ -918.00K | $ -1.80M | $ -102.48K |
Net Income | $ -758.90K | $ -388.20K | $ -775.74K | $ -1.87M | $ -136.18K |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 3.23M | $ 100.46K | $ 894.81K | $ 1.89M | $ 169.13K |
Total Assets | $ 15.91M | $ 9.99M | $ 8.56M | $ 6.36M | $ 2.90M |
Total Debt | $ 0.00 | $ 80.27K | $ 0.00 | $ 0.00 | $ 0.00 |
Net Debt | $ -3.23M | $ -20.20K | $ -894.81K | $ -1.89M | $ -169.13K |
Total Liabilities | $ 1.15M | $ 780.02K | $ 1.26M | $ 1.36M | $ 279.74K |
Stockholders' Equity | $ 14.77M | $ 9.21M | $ 7.30M | $ 4.99M | $ 2.62M |
Cash Flow | |||||
Free Cash Flow | $ -3.11M | $ -3.13M | $ -3.64M | $ -1.64M | $ -1.54M |
Operating Cash Flow | $ -461.02K | $ -1.06M | $ -948.01K | $ 88.53K | $ -73.09K |
Investing Cash Flow | $ -2.65M | $ -2.07M | $ -2.69M | $ -1.73M | $ -1.46M |
Financing Cash Flow | $ 6.24M | $ 2.33M | $ 2.64M | $ 3.36M | $ 1.42M |