Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | C$ 721.22M | C$ 677.94M | C$ 598.87M | C$ 545.66M | C$ 567.91M |
Gross Profit | C$ 116.08M | C$ 612.51M | C$ 531.02M | C$ 470.51M | C$ 497.89M |
Operating Income | C$ 74.53M | C$ 102.30M | C$ 93.31M | C$ 74.09M | C$ 58.37M |
EBITDA | C$ 155.51M | C$ 186.26M | C$ 162.72M | C$ 154.53M | C$ 127.86M |
Net Income | C$ 82.87M | C$ 84.47M | C$ 63.77M | C$ 45.85M | C$ 33.68M |
Balance Sheet | |||||
Cash & Short-Term Investments | C$ 32.83M | C$ 141.97M | C$ 108.94M | C$ 103.91M | C$ 18.86M |
Total Assets | C$ 1.34B | C$ 1.37B | C$ 1.20B | C$ 1.22B | C$ 1.15B |
Total Debt | C$ 377.37M | C$ 402.79M | C$ 392.22M | C$ 391.15M | C$ 335.23M |
Net Debt | C$ 344.54M | C$ 260.82M | C$ 283.27M | C$ 287.25M | C$ 316.36M |
Total Liabilities | C$ 565.85M | C$ 639.67M | C$ 559.80M | C$ 662.48M | C$ 486.96M |
Stockholders' Equity | C$ 778.31M | C$ 726.02M | C$ 640.28M | C$ 560.62M | C$ 660.42M |
Cash Flow | |||||
Free Cash Flow | C$ 4.96M | C$ 62.26M | C$ 130.50M | C$ 81.87M | C$ -71.39M |
Operating Cash Flow | C$ 124.21M | C$ 133.13M | C$ 162.38M | C$ 157.06M | C$ 137.76M |
Investing Cash Flow | C$ -127.78M | C$ -65.87M | C$ -16.23M | C$ -87.19M | C$ -153.37M |
Financing Cash Flow | C$ -105.76M | C$ -42.37M | C$ -141.02M | C$ 16.32M | C$ 11.70M |