Mar 24 | Mar 23 | Mar 22 | Mar 21 | Mar 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | |||||
Gross Profit | - | - | - | $ 605.88K | - |
Operating Income | $ -1.16M | $ -866.18K | $ -1.09M | $ -204.96K | $ 1.73M |
EBITDA | $ -1.62M | $ -177.46K | $ 396.47K | $ -273.89K | $ 1.60M |
Net Income | $ -1.71M | $ -1.17M | $ -1.59M | $ -563.45K | $ -107.20K |
Balance Sheet | |||||
Cash & Short-Term Investments | $ ― | $ ― | $ ― | $ ― | $ ― |
Total Assets | $ 1.69M | $ 1.97M | $ 23.91M | $ 23.08M | $ 22.80M |
Total Debt | $ 155.71K | $ 209.29K | $ 20.10M | $ 19.80M | $ 19.43M |
Net Debt | $ -181.09K | $ -522.27K | $ 19.21M | $ 18.00M | $ 19.37M |
Total Liabilities | $ 898.54K | $ 409.29K | $ 21.18M | $ 20.81M | $ 20.59M |
Stockholders' Equity | $ ― | $ ― | $ ― | $ ― | $ ― |
Cash Flow | |||||
Free Cash Flow | $ -434.47K | $ -21.50K | - | $ 106.91K | $ 198.51K |
Operating Cash Flow | $ -425.90K | $ 39.97K | $ -457.11K | $ 106.91K | $ 198.51K |
Investing Cash Flow | |||||
Financing Cash Flow |