Dec 23 | Dec 22 | Dec 21 | Mar 21 | Mar 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 15.67M | $ 13.87M | $ 4.94M | $ 0.00 | $ 0.00 |
Gross Profit | $ -491.87K | $ -479.93K | $ -6.40M | $ 0.00 | $ 0.00 |
Operating Income | $ -3.93M | $ -479.93K | $ -13.39M | $ -3.81M | $ -211.96K |
EBITDA | $ -8.04M | $ -3.22M | $ -13.39M | $ -3.80M | $ -211.96K |
Net Income | $ -12.43M | $ -9.25M | $ -15.88M | $ -3.84M | $ -281.20K |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 484.90K | $ 1.02M | $ 4.51M | $ 1.20M | $ 34.89K |
Total Assets | $ 51.86M | $ 66.27M | $ 66.86M | $ 7.25M | $ 48.15K |
Total Debt | $ 1.76M | $ 2.38M | $ 5.76M | $ 0.00 | $ 0.00 |
Net Debt | $ 1.28M | $ 1.36M | $ 1.25M | $ -1.20M | $ -34.89K |
Total Liabilities | $ 33.15M | $ 27.91M | $ 27.80M | $ 264.79K | $ 490.21K |
Stockholders' Equity | $ 18.71M | $ 38.37M | $ 39.06M | $ 6.99M | $ -442.07K |
Cash Flow | |||||
Free Cash Flow | $ -1.63M | $ -3.94M | $ -13.78M | $ -5.12M | - |
Operating Cash Flow | $ 1.30M | $ -2.49M | $ -11.42M | $ -3.23M | $ -275.64K |
Investing Cash Flow | $ -2.93M | $ -2.68M | $ -2.19M | $ -1.89M | - |
Financing Cash Flow | $ 1.35M | $ 2.33M | $ 13.77M | $ 5.95M | $ 316.43K |