Dec 22 | Dec 21 | Dec 20 | Dec 19 | Dec 18 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 0.00 | $ 0.00 | $ 0.00 | $ 0.00 | $ 0.00 |
Gross Profit | $ -14.00K | $ -32.00K | $ -32.00K | $ -16.00K | $ -20.00K |
Operating Income | $ -6.05M | $ -32.55M | $ -4.39M | $ -4.68M | $ 2.97M |
EBITDA | $ -6.04M | $ -32.52M | $ -4.36M | $ -4.66M | $ 2.99M |
Net Income | $ -35.48M | $ 48.65M | $ -4.12M | $ -4.64M | $ -29.10M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 6.79M | $ 10.85M | $ 19.64M | $ 2.41M | $ 3.01M |
Total Assets | $ 257.42M | $ 267.24M | $ 244.03M | $ 41.91M | $ 44.30M |
Total Debt | $ 5.00M | $ 2.00K | $ 19.00K | $ 51.00K | $ 0.00 |
Net Debt | $ -1.79M | $ -10.85M | $ -19.62M | $ -2.36M | $ -3.01M |
Total Liabilities | $ 8.39M | $ 1.68M | $ 1.80M | $ 464.00K | $ 78.00K |
Stockholders' Equity | $ 249.03M | $ 265.56M | $ 242.24M | $ 41.44M | $ 44.22M |
Cash Flow | |||||
Free Cash Flow | $ -11.26M | $ -4.24M | $ -3.50M | $ -2.96M | $ -4.43M |
Operating Cash Flow | $ -3.02M | $ -4.04M | $ -3.35M | $ -2.75M | $ -4.29M |
Investing Cash Flow | $ -7.22M | $ -5.00M | $ -32.00M | $ 2.04M | $ -39.89M |
Financing Cash Flow | $ 6.22M | $ 287.00K | $ 52.59M | $ 83.00K | $ 44.09M |