Apr 24 | Apr 23 | Apr 22 | Apr 21 | Apr 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | |||||
Gross Profit | - | - | - | - | - |
Operating Income | $ -867.19K | $ -1.09M | $ -2.39M | $ -2.52M | $ -145.27K |
EBITDA | $ -862.28K | $ -5.38M | $ -2.28M | $ -14.01M | $ -145.27K |
Net Income | $ -862.28K | $ -5.38M | $ -2.28M | $ -14.01M | $ -97.57K |
Balance Sheet | |||||
Cash & Short-Term Investments | $ ― | $ ― | $ ― | $ ― | $ ― |
Total Assets | $ 15.42M | $ 6.92M | $ 4.12M | $ 8.35M | $ 232.53K |
Total Debt | $ 0.00 | $ 0.00 | $ 0.00 | $ 14.43K | $ 0.00 |
Net Debt | $ -3.96M | $ -125.18K | $ -3.71M | $ -4.07M | $ -50.51K |
Total Liabilities | $ 705.36K | $ 180.46K | $ 205.87K | $ 196.82K | $ 129.25K |
Stockholders' Equity | $ ― | $ ― | $ ― | $ ― | $ ― |
Cash Flow | |||||
Free Cash Flow | $ -2.83M | $ -3.78M | $ -5.97M | $ -5.35M | $ -217.24K |
Operating Cash Flow | $ -2.20M | $ -872.91K | $ -1.77M | $ -2.19M | $ 39.48K |
Investing Cash Flow | |||||
Financing Cash Flow |