Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | C$ 49.41M | C$ 61.90M | C$ 55.00M | C$ 35.73M | C$ 34.76M |
Gross Profit | C$ 13.56M | C$ 19.85M | C$ 16.15M | C$ 7.30M | C$ 8.46M |
Operating Income | C$ 5.26M | C$ 12.53M | C$ 9.88M | C$ 1.10M | C$ 664.39K |
EBITDA | C$ 9.52M | C$ 15.62M | C$ 12.37M | C$ 3.75M | C$ 2.97M |
Net Income | C$ 3.15M | C$ 8.83M | C$ 6.95M | C$ 228.99K | C$ -755.15K |
Balance Sheet | |||||
Cash & Short-Term Investments | C$ 14.75M | C$ 16.12M | C$ 8.95M | C$ 1.82M | C$ 1.55M |
Total Assets | C$ 79.44M | C$ 50.49M | C$ 35.78M | C$ 27.09M | C$ 26.76M |
Total Debt | C$ 38.27M | C$ 15.25M | C$ 9.39M | C$ 9.23M | C$ 13.13M |
Net Debt | C$ 23.52M | C$ -872.88K | C$ 442.82K | C$ 7.41M | C$ 11.58M |
Total Liabilities | C$ 45.01M | C$ 21.62M | C$ 15.97M | C$ 14.16M | C$ 18.54M |
Stockholders' Equity | C$ 34.43M | C$ 28.87M | C$ 19.81M | C$ 12.93M | C$ 8.22M |
Cash Flow | |||||
Free Cash Flow | C$ 3.86M | C$ 7.65M | C$ 8.26M | C$ 224.80K | C$ 1.58M |
Operating Cash Flow | C$ 4.48M | C$ 11.30M | C$ 9.58M | C$ 567.64K | C$ 2.82M |
Investing Cash Flow | C$ -24.91M | C$ -9.59M | C$ -1.21M | C$ -735.23K | C$ -4.21M |
Financing Cash Flow | C$ 19.05M | C$ 5.46M | C$ -1.24M | C$ 227.17K | C$ 1.55M |