Dec 23 | Sep 23 | Jun 23 | Mar 23 | Mar 23 | |
---|---|---|---|---|---|
Income Statement | - | ||||
Total Revenue | C$ -3.37M | C$ 8.38M | C$ 8.89M | C$ 3.04M | C$ 3.04M |
Gross Profit | C$ 21.00K | C$ 4.50M | C$ 5.05M | C$ 2.97M | C$ 2.97M |
EBIT | C$ 407.00K | C$ 1.31M | C$ 772.00K | C$ 176.00K | C$ 72.00K |
EBITDA | C$ -270.00K | C$ 1.98M | C$ 1.44M | C$ 895.00K | - |
Net Income Common Stockholders | C$ -4.06M | C$ 467.00K | C$ -145.00K | C$ -973.00K | C$ -973.00K |
Balance Sheet | - | ||||
Cash, Cash Equivalents and Short-Term Investments | C$ 803.00K | C$ 2.22M | C$ 3.60M | C$ 4.59M | C$ 4.59M |
Total Assets | C$ 67.32M | C$ 69.40M | C$ 70.79M | C$ 71.21M | C$ 71.21M |
Total Debt | C$ 34.77M | C$ 38.37M | C$ 38.97M | C$ 39.38M | C$ 39.38M |
Net Debt | C$ 33.96M | C$ 36.15M | C$ 35.36M | C$ 34.79M | C$ 34.79M |
Total Liabilities | C$ 46.46M | C$ 44.47M | C$ 46.33M | C$ 46.63M | C$ 46.63M |
Stockholders Equity | C$ 20.86M | C$ 24.93M | C$ 24.46M | C$ 0.00 | C$ 0.00 |
Cash Flow | - | ||||
Free Cash Flow | C$ 128.00K | C$ -742.00K | C$ -394.00K | C$ -1.25M | C$ -1.25M |
Operating Cash Flow | C$ 549.00K | C$ -80.00K | C$ -196.00K | C$ -1.25M | C$ -1.25M |
Investing Cash Flow | C$ -494.00K | C$ -662.00K | C$ -198.00K | C$ -2.00K | C$ -2.00K |
Financing Cash Flow | C$ -1.02M | C$ -639.00K | C$ -598.00K | C$ -660.00K | C$ -660.00K |