Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | C$ 0.00 | C$ 0.00 | C$ 0.00 | C$ 0.00 | C$ 0.00 |
Gross Profit | C$ -841.51K | C$ -519.81K | C$ -433.13K | C$ -353.30K | C$ -261.32K |
Operating Income | C$ -9.87M | C$ -8.49M | C$ -6.64M | C$ -4.81M | C$ -3.91M |
EBITDA | C$ -10.28M | C$ -8.50M | C$ -8.62M | C$ -5.14M | C$ -7.01M |
Net Income | C$ 13.18M | C$ -8.86M | C$ -9.86M | C$ -7.50M | C$ -8.98M |
Balance Sheet | |||||
Cash & Short-Term Investments | C$ 2.65M | C$ 4.36M | C$ 4.94M | C$ 1.83M | C$ 22.54K |
Total Assets | C$ 75.27M | C$ 36.01M | C$ 31.82M | C$ 23.89M | C$ 18.98M |
Total Debt | C$ 2.70M | C$ 0.00 | C$ 22.98M | C$ 25.46K | C$ 51.95K |
Net Debt | C$ 91.87K | C$ -4.32M | C$ 18.13M | C$ -1.76M | C$ 29.41K |
Total Liabilities | C$ 25.68M | C$ 21.32M | C$ 45.91M | C$ 43.04M | C$ 36.82M |
Stockholders' Equity | C$ 49.60M | C$ 14.69M | C$ -14.09M | C$ -19.15M | C$ -17.85M |
Cash Flow | |||||
Free Cash Flow | C$ -13.16M | C$ -9.46M | C$ -4.96M | C$ -2.79M | C$ -3.40M |
Operating Cash Flow | C$ -7.26M | C$ -7.85M | C$ -4.91M | C$ -2.79M | C$ -3.40M |
Investing Cash Flow | C$ -4.64M | C$ -1.61M | C$ -3.24M | C$ 134.15K | C$ 0.00 |
Financing Cash Flow | C$ 10.20M | C$ 8.93M | C$ 11.21M | C$ 4.42M | C$ 3.37M |