Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | C$ 0.00 | C$ 0.00 | C$ 0.00 | C$ 0.00 | C$ 0.00 |
Gross Profit | - | C$ -14.77K | C$ -14.98K | C$ -14.19K | C$ -14.05K |
Operating Income | - | C$ -984.91K | C$ -411.69K | C$ -191.53K | C$ -551.37K |
EBITDA | - | C$ -1.03M | C$ -469.23K | C$ -178.53K | C$ -537.79K |
Net Income | - | C$ -1.10M | C$ -560.71K | C$ -224.65K | C$ -569.57K |
Balance Sheet | |||||
Cash & Short-Term Investments | C$ 335.45K | C$ 794.02K | C$ 1.95M | C$ 644.67K | C$ 158.38K |
Total Assets | C$ 8.72M | C$ 9.35M | C$ 9.45M | C$ 7.95M | C$ 5.57M |
Total Debt | C$ 522.89K | C$ 786.78K | C$ 1.03M | C$ 1.26M | C$ 205.74K |
Net Debt | C$ 262.44K | C$ 87.76K | C$ -732.11K | C$ 617.71K | C$ 47.35K |
Total Liabilities | C$ 1.02M | C$ 1.15M | C$ 1.52M | C$ 1.70M | C$ 741.67K |
Stockholders' Equity | C$ 7.70M | C$ 8.20M | C$ 7.92M | C$ 6.24M | C$ 4.83M |
Cash Flow | |||||
Free Cash Flow | C$ -1.33M | C$ -2.38M | C$ -1.15M | C$ -1.04M | C$ -555.15K |
Operating Cash Flow | C$ -568.02K | C$ -698.28K | C$ -697.05K | C$ -713.09K | C$ -415.91K |
Investing Cash Flow | C$ -736.01K | C$ -1.68M | C$ -427.76K | C$ -332.96K | C$ -138.40K |
Financing Cash Flow | C$ 865.45K | C$ 1.31M | C$ 2.25M | C$ 1.53M | C$ 573.94K |