Sep 24 | Jun 24 | Mar 24 | Dec 23 | Sep 23 | |
---|---|---|---|---|---|
Income Statement | - | ||||
Total Revenue | $ 1.02M | $ 809.73K | $ 760.76K | $ 863.98K | $ 748.18K |
Gross Profit | $ 845.72K | $ 696.89K | $ 219.55K | $ 671.30K | $ 587.79K |
EBIT | $ 109.11K | $ -489.32K | $ -668.90K | $ 206.99K | $ 185.52K |
EBITDA | $ 121.30K | $ -449.41K | $ -695.50K | $ 224.72K | $ 194.39K |
Net Income Common Stockholders | $ -346.85K | $ -884.10K | $ -960.53K | $ -309.77K | $ -549.96K |
Balance Sheet | - | ||||
Cash, Cash Equivalents and Short-Term Investments | $ 162.88K | $ 58.03K | $ 113.50K | $ 155.60K | $ 239.90K |
Total Assets | $ 5.79M | $ 5.31M | $ 5.46M | $ 5.87M | $ 6.32M |
Total Debt | $ 16.93M | $ 15.03M | $ 5.86M | $ ― | $ 6.43M |
Net Debt | $ 16.77M | $ 14.97M | $ 5.74M | $ ― | $ 6.19M |
Total Liabilities | $ 20.47M | $ 19.65M | $ 20.21M | $ 19.66M | $ 19.58M |
Stockholders Equity | $ -14.68M | $ -14.33M | $ -14.75M | $ -13.79M | $ -13.26M |
Cash Flow | - | ||||
Free Cash Flow | $ -113.99K | $ 512.18K | - | $ 355.27K | $ -393.97K |
Operating Cash Flow | $ -113.99K | $ 512.18K | $ -136.84K | $ 355.27K | $ -393.97K |
Investing Cash Flow | - | - | - | - | - |
Financing Cash Flow | $ 218.84K | $ -567.65K | $ 94.74K | $ -439.57K | $ 293.44K |