Breakdown | ||||
Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|
Income Statement | Total Revenue | |||
4.94B | 4.74B | 4.98B | 4.29B | 3.94B | Gross Profit |
3.11B | 3.03B | 3.12B | 2.72B | 2.59B | EBIT |
1.36B | 1.50B | 1.31B | 1.04B | 1.07B | EBITDA |
2.26B | 2.27B | 1.97B | 1.76B | 1.75B | Net Income Common Stockholders |
430.00M | 432.00M | 707.00M | 469.00M | 497.00M |
Balance Sheet | Cash, Cash Equivalents and Short-Term Investments | |||
703.00M | 576.00M | 1.03B | 1.07B | 1.06B | Total Assets |
26.72B | 25.36B | 24.14B | 23.00B | 22.20B | Total Debt |
11.98B | 11.17B | 10.20B | 10.15B | 9.72B | Net Debt |
11.62B | 10.88B | 9.17B | 9.08B | 8.66B | Total Liabilities |
18.01B | 16.86B | 15.79B | 15.05B | 14.35B | Stockholders Equity |
4.63B | 4.42B | 4.38B | 4.11B | 4.05B |
Cash Flow | Free Cash Flow | |||
393.00M | 400.00M | 813.00M | 518.00M | 815.00M | Operating Cash Flow |
2.20B | 1.97B | 2.40B | 1.86B | 1.84B | Investing Cash Flow |
-1.80B | -2.58B | -1.50B | -1.38B | -1.06B | Financing Cash Flow |
-588.00M | -123.00M | -953.00M | -486.00M | -823.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
79 Outperform | $32.39B | 19.80 | 7.47% | 3.88% | -0.08% | 4.76% | |
74 Outperform | C$28.35B | 24.57 | 9.73% | 2.59% | 8.16% | 6.48% | |
72 Outperform | $17.75B | 34.50 | 4.50% | 5.06% | 7.16% | -52.28% | |
71 Outperform | $5.34B | 12.66 | 9.55% | 4.09% | 4.24% | 0.42% | |
70 Neutral | C$7.15B | 23.68 | 6.93% | 5.17% | -1.42% | -36.31% | |
65 Neutral | $11.91B | 15.60 | 6.55% | 4.41% | 7.00% | 0.55% | |
44 Neutral | $5.41B | ― | 1.65% | 7.13% | -6.41% | -282.03% |