Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|
Income Statement | ||||
Total Revenue | C$ 0.00 | C$ 0.00 | C$ 0.00 | C$ 0.00 |
Gross Profit | C$ 0.00 | - | C$ 0.00 | C$ 0.00 |
Operating Income | C$ -771.99K | C$ -1.81M | C$ -101.65K | C$ -66.86K |
EBITDA | C$ -331.69K | C$ 0.00 | C$ -101.65K | C$ -66.86K |
Net Income | C$ -1.10M | C$ -1.57M | C$ -96.56K | C$ -71.95K |
Balance Sheet | ||||
Cash & Short-Term Investments | C$ 1.52M | C$ 7.25M | C$ 194.66K | C$ 176.26K |
Total Assets | C$ 22.33M | C$ 16.74M | C$ 398.34K | C$ 290.36K |
Total Debt | C$ 0.00 | C$ 0.00 | C$ 0.00 | C$ 0.00 |
Net Debt | C$ -1.52M | C$ -7.25M | C$ -194.66K | C$ -176.26K |
Total Liabilities | C$ 5.21M | C$ 575.91K | C$ 12.21K | C$ 56.95K |
Stockholders' Equity | C$ 17.12M | C$ 16.16M | C$ 386.13K | C$ 233.40K |
Cash Flow | ||||
Free Cash Flow | C$ -5.66M | C$ -2.76M | C$ -191.37K | C$ -96.09K |
Operating Cash Flow | C$ -684.68K | C$ -1.39M | C$ -99.81K | C$ -10.83K |
Investing Cash Flow | C$ -5.08M | C$ -1.38M | C$ -91.56K | C$ -85.26K |
Financing Cash Flow | C$ 35.00K | C$ 9.81M | C$ 209.77K | C$ 272.35K |