Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 3.51B | $ 3.68B | $ 4.97B | $ 4.83B | $ 3.04B |
Gross Profit | $ 265.60M | $ 142.30M | $ 272.30M | $ 698.90M | $ 315.60M |
Operating Income | $ -46.00M | $ -455.40M | $ -126.50M | $ 291.20M | $ -5.90M |
EBITDA | $ 159.70M | $ -223.30M | $ -118.60M | $ 593.90M | $ 239.20M |
Net Income | $ -348.50M | $ -701.30M | $ -428.00M | $ 279.60M | $ 7.90M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 209.80M | $ 259.10M | $ 211.70M | $ 573.00M | $ 588.70M |
Total Assets | $ 2.64B | $ 3.03B | $ 3.76B | $ 4.71B | $ 2.85B |
Total Debt | $ 277.10M | $ 2.37B | $ 2.39B | $ 2.37B | $ 1.22B |
Net Debt | $ 67.30M | $ 2.11B | $ 2.18B | $ 1.80B | $ 635.70M |
Total Liabilities | $ 3.26B | $ 3.30B | $ 3.34B | $ 3.70B | $ 2.25B |
Stockholders' Equity | $ -619.90M | $ -268.00M | $ 420.30M | $ 1.01B | $ 590.30M |
Cash Flow | |||||
Free Cash Flow | $ -77.50M | $ 79.00M | $ -104.70M | $ 335.00M | $ 173.10M |
Operating Cash Flow | $ -14.20M | $ 148.70M | $ 43.50M | $ 452.70M | $ 255.40M |
Investing Cash Flow | $ -55.10M | $ -31.70M | $ -164.00M | $ -1.54B | $ -24.20M |
Financing Cash Flow | $ 26.40M | $ -66.00M | $ -233.70M | $ 1.08B | $ -104.30M |