Jun 24 | Mar 24 | Sep 23 | Jun 23 | Mar 23 | |
---|---|---|---|---|---|
Income Statement | - | ||||
Total Revenue | $ 370.00K | $ 350.00K | $ 180.00K | $ 3.00M | $ 350.00K |
Gross Profit | $ 267.00K | $ 262.00K | $ 5.00K | $ 3.00M | $ -121.00K |
EBIT | $ -4.34M | $ -7.18M | $ -7.72M | $ -6.59M | $ -7.66M |
EBITDA | $ -4.25M | $ -7.10M | $ -7.64M | $ -6.51M | $ -7.58M |
Net Income Common Stockholders | $ -4.89M | $ -7.68M | $ -7.93M | $ -8.01M | $ -7.82M |
Balance Sheet | - | ||||
Cash, Cash Equivalents and Short-Term Investments | $ 16.37M | $ 23.55M | $ 34.95M | $ 28.10M | $ 27.44M |
Total Assets | $ 22.94M | $ 31.14M | $ 45.13M | $ 38.86M | $ 38.29M |
Total Debt | $ 31.53M | $ 31.32M | $ 29.64M | $ 14.18M | $ 13.48M |
Net Debt | $ 15.16M | $ 7.76M | $ -5.31M | $ -13.92M | $ -13.96M |
Total Liabilities | $ 40.61M | $ 45.79M | $ 41.58M | $ 29.08M | $ 28.14M |
Stockholders Equity | $ -17.64M | $ -14.65M | $ 3.55M | $ 9.79M | $ 10.15M |
Cash Flow | - | ||||
Free Cash Flow | $ -7.18M | $ -9.42M | $ -8.93M | $ -7.27M | $ -10.87M |
Operating Cash Flow | $ -7.18M | $ -9.42M | $ -8.93M | $ -7.25M | $ -10.87M |
Investing Cash Flow | - | - | - | $ -20.00K | - |
Financing Cash Flow | $ -2.00K | $ -3.00K | $ 15.78M | $ 6.50M | $ -2.00K |