Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 46.42B | $ 41.36B | $ 36.88B | $ 34.82B | $ 31.98B |
Gross Profit | $ 46.42B | $ 41.36B | $ 36.88B | $ 34.82B | $ 31.98B |
Operating Income | $ -5.00M | $ 36.19B | $ 3.71B | $ 4.10B | $ 2.96B |
EBITDA | $ 0.00 | $ 4.47B | $ 4.53B | $ 5.67B | $ 4.37B |
Net Income | $ 5.00B | $ 2.99B | $ 2.84B | $ 3.66B | $ 2.70B |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 89.13B | $ 650.00M | $ 75.43B | $ 82.41B | $ 80.23B |
Total Assets | $ 133.19B | $ 125.98B | $ 115.72B | $ 120.47B | $ 116.76B |
Total Debt | $ 8.03B | $ 8.03B | $ 7.29B | $ 7.29B | $ 6.55B |
Net Debt | $ 7.33B | $ 7.38B | $ 6.49B | $ 6.53B | $ 5.83B |
Total Liabilities | $ 105.33B | $ 101.06B | $ 94.16B | $ 91.58B | $ 87.56B |
Stockholders' Equity | $ 27.86B | $ 24.92B | $ 21.56B | $ 28.89B | $ 29.20B |
Cash Flow | |||||
Free Cash Flow | $ 9.07B | $ 7.71B | $ 7.27B | $ 7.28B | $ 6.52B |
Operating Cash Flow | $ 9.07B | $ 7.71B | $ 7.27B | $ 7.27B | $ 6.52B |
Investing Cash Flow | $ -7.26B | $ -6.82B | $ -5.20B | $ -5.20B | $ -4.89B |
Financing Cash Flow | $ -1.75B | $ -1.05B | $ -2.04B | $ -2.04B | $ -1.42B |