Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 42.71M | $ 49.22M | $ 39.19M | $ 33.07M | $ 31.63M |
Gross Profit | $ 67.30M | $ 49.22M | $ 39.19M | $ 33.07M | $ 31.63M |
Operating Income | $ 23.74M | $ 20.75M | $ 17.62M | $ 13.61M | $ 12.07M |
EBITDA | $ -929.00K | $ 20.80M | $ 17.75M | $ 13.69M | $ 12.27M |
Net Income | $ 17.07M | $ 16.73M | $ 14.54M | $ 11.15M | $ 9.74M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 7.68M | $ 6.50M | $ 99.49M | $ 90.93M | $ 37.20M |
Total Assets | $ 957.01M | $ 919.32M | $ 918.91M | $ 743.65M | $ 539.92M |
Total Debt | $ 70.38M | $ 24.39M | $ 19.81M | $ 33.33M | $ 19.89M |
Net Debt | $ 62.70M | $ 14.06M | $ -81.03M | $ -60.36M | $ -13.66M |
Total Liabilities | $ 869.33M | $ 845.95M | $ 834.86M | $ 666.99M | $ 476.56M |
Stockholders' Equity | $ 87.68M | $ 73.38M | $ 84.05M | $ 76.66M | $ 63.36M |
Cash Flow | |||||
Free Cash Flow | $ 20.08M | $ 24.28M | $ 18.35M | $ 12.18M | $ 11.07M |
Operating Cash Flow | $ 20.21M | $ 24.37M | $ 18.40M | $ 12.62M | $ 11.14M |
Investing Cash Flow | $ -31.78M | $ -113.65M | $ -176.40M | $ -140.17M | $ -23.76M |
Financing Cash Flow | $ 14.30M | $ -3.71M | $ 163.39M | $ 184.69M | $ 39.00M |