Dec 23 | Dec 22 | Dec 21 | Mar 21 | |
---|---|---|---|---|
Income Statement | ||||
Total Revenue | $ 20.58M | $ 20.23M | $ 21.25M | $ 0.00 |
Gross Profit | $ 12.05M | $ 13.21M | $ 15.98M | $ 0.00 |
Operating Income | $ -8.66M | $ -2.17M | $ -409.91K | $ -59.40K |
EBITDA | $ -8.60M | $ -2.17M | $ -409.91K | $ -59.40K |
Net Income | $ -10.28M | $ -400.23K | $ -414.05K | $ -59.40K |
Balance Sheet | ||||
Cash & Short-Term Investments | $ 5.78M | $ 9.76M | $ 128.64M | $ 500.07K |
Total Assets | $ 15.77M | $ 9.78M | $ 128.95M | $ 537.57K |
Total Debt | $ 9.25M | $ 1.86M | $ 500.00K | $ 500.00K |
Net Debt | $ 5.95M | $ 1.27M | $ -377.10K | $ -67.00 |
Total Liabilities | $ 19.69M | $ 7.22M | $ 4.96M | $ 546.96K |
Stockholders' Equity | $ -3.92M | $ 2.55M | $ 123.99M | $ -9.39K |
Cash Flow | ||||
Free Cash Flow | $ -6.26M | $ -1.08M | $ -720.86K | $ -50.03K |
Operating Cash Flow | $ -6.13M | $ -1.04M | $ -697.87K | $ -50.03K |
Investing Cash Flow | $ -2.62M | $ 120.42M | $ -127.77M | $ 0.00 |
Financing Cash Flow | $ 4.50M | $ -119.67M | $ 128.84M | $ 550.10K |