Mar 24 | Mar 23 | Mar 22 | Mar 21 | Mar 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | |||||
Gross Profit | $ 2.14M | $ 1.71M | $ 617.68K | $ 19.35K | - |
Operating Income | $ -6.06M | $ -4.95M | $ -8.64M | $ -4.65M | $ -325.17K |
EBITDA | $ -6.58M | $ -5.27M | $ -14.16M | $ -1.60M | $ -325.17K |
Net Income | $ -7.63M | $ -5.40M | $ -14.16M | $ -1.64M | $ -325.17K |
Balance Sheet | |||||
Cash & Short-Term Investments | $ ― | $ ― | $ ― | $ ― | $ ― |
Total Assets | $ 24.08M | $ 30.14M | $ 28.74M | $ 36.30M | $ 3.97M |
Total Debt | $ 1.72M | $ 1.77M | $ 1.50M | $ 866.50K | $ 86.77K |
Net Debt | $ -12.46M | $ -16.77M | $ -25.12M | $ -31.81M | $ -1.88M |
Total Liabilities | $ 3.82M | $ 3.80M | $ 3.78M | $ 2.24M | $ 5.11M |
Stockholders' Equity | $ ― | $ ― | $ ― | $ ― | $ ― |
Cash Flow | |||||
Free Cash Flow | $ -3.89M | $ -6.45M | - | $ -3.36M | $ -238.35K |
Operating Cash Flow | $ -3.23M | $ -4.39M | $ -4.88M | $ -3.36M | $ -238.35K |
Investing Cash Flow | |||||
Financing Cash Flow |