Breakdown | ||||
Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|
Income Statement | Total Revenue | |||
175.60M | 158.71M | 161.52M | 231.70M | 278.68M |
Gross Profit | ||||
149.21M | 142.85M | 145.31M | 209.46M | 257.13M |
EBIT | ||||
-37.18M | -56.47M | -6.14M | -33.48M | -1.99M |
EBITDA | ||||
-18.17M | -35.79M | -45.46M | -17.59M | 6.11M |
Net Income Common Stockholders | ||||
-31.05M | -49.77M | -118.69M | -38.37M | -19.84M |
Balance Sheet | Cash, Cash Equivalents and Short-Term Investments | |||
111.83M | 136.96M | 175.52M | 245.22M | 273.31M |
Total Assets | ||||
159.69M | 204.32M | 251.53M | 387.67M | 458.06M |
Total Debt | ||||
11.28M | 14.41M | 23.01M | 31.55M | 36.74M |
Net Debt | ||||
-100.56M | -122.56M | -152.50M | -213.66M | -236.57M |
Total Liabilities | ||||
41.55M | 44.10M | 54.26M | 57.88M | 74.13M |
Stockholders Equity | ||||
118.14M | 160.22M | 197.27M | 329.79M | 383.93M |
Cash Flow | Free Cash Flow | |||
-159.00K | -34.22M | -40.82M | 3.50M | 28.84M |
Operating Cash Flow | ||||
7.70M | -22.41M | -29.14M | 14.19M | 39.12M |
Investing Cash Flow | ||||
-7.86M | -11.81M | -8.03M | -4.21M | 101.90M |
Financing Cash Flow | ||||
-24.97M | -4.33M | -32.53M | -38.09M | -49.24M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
81 Outperform | $760.21M | 24.44 | 29.75% | ― | 73.72% | ― | |
74 Outperform | $1.27B | 15.74 | 8.64% | 5.45% | 20.42% | -36.54% | |
69 Neutral | $2.55B | ― | -11.01% | ― | 23.71% | 30.65% | |
67 Neutral | $3.40B | 14.88 | 6.76% | 6.21% | -3.42% | -14.23% | |
58 Neutral | $13.15B | 6.73 | -2.46% | 3.87% | 2.36% | -36.74% | |
56 Neutral | $2.82B | 149.34 | 3.62% | ― | -2.17% | -26.53% | |
50 Neutral | $119.02M | ― | -22.31% | ― | 10.64% | 38.48% |