Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 27.70M | $ 156.27M | $ 169.81M | $ -27.66M | $ 164.89M |
Gross Profit | $ 13.14M | $ 142.98M | $ 154.02M | $ -49.67M | $ 134.34M |
Operating Income | $ 2.60M | $ 87.64B | $ 139.61M | $ -136.52M | $ 126.89M |
EBITDA | $ 0.00 | $ 76.56B | $ 139.61M | $ -136.52M | $ 126.89M |
Net Income | $ -116.63M | $ -60.07M | $ 138.55M | $ -136.83M | $ 126.31M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 206.38M | $ 5.23B | $ 260.63M | $ 319.67M | $ 866.73M |
Total Assets | $ 4.21B | $ 5.55B | $ 5.22B | $ 4.91B | $ 5.89B |
Total Debt | $ 3.04B | $ 4.16B | $ 3.71B | $ 3.39B | $ 1.88B |
Net Debt | $ 2.83B | $ 3.91B | $ 3.45B | $ 3.07B | $ 1.80B |
Total Liabilities | $ 3.09B | $ 4.22B | $ 3.75B | $ 3.64B | $ 4.39B |
Stockholders' Equity | $ 1.12B | $ 1.32B | $ 1.46B | $ 1.27B | $ 1.50B |
Cash Flow | |||||
Free Cash Flow | $ 74.76M | $ 95.44M | $ 132.17M | $ 132.09M | $ 121.67M |
Operating Cash Flow | $ 80.13M | $ 100.50M | $ 132.17M | $ 132.09M | $ 121.67M |
Investing Cash Flow | $ 1.10B | $ -452.56M | $ -342.90M | $ 964.59M | $ -1.31B |
Financing Cash Flow | $ -1.22B | $ 345.34M | $ 152.10M | $ -856.67M | $ 1.23B |