Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|
Income Statement | ||||
Total Revenue | $ 14.36M | $ 11.85M | $ 13.00M | $ 6.89M |
Gross Profit | $ 6.74M | $ 6.67M | $ 6.75M | $ 3.33M |
Operating Income | $ 1.12M | $ 2.33M | $ 3.49M | $ 1.14M |
EBITDA | $ 1.36M | $ 2.59M | $ 4.14M | $ 1.53M |
Net Income | $ 915.42K | $ 2.10M | $ 3.06M | $ 886.57K |
Balance Sheet | ||||
Cash & Short-Term Investments | $ 10.80M | $ 9.79M | $ 8.41M | $ 4.61M |
Total Assets | $ 26.87M | $ 19.25M | $ 19.13M | $ 14.35M |
Total Debt | $ 2.61M | $ 2.81M | $ 3.77M | $ 3.54M |
Net Debt | $ -8.19M | $ -6.98M | $ -4.64M | $ -1.08M |
Total Liabilities | $ 10.65M | $ 7.86M | $ 9.79M | $ 8.09M |
Stockholders' Equity | $ 12.38M | $ 11.40M | $ 9.34M | $ 6.25M |
Cash Flow | ||||
Free Cash Flow | $ 369.77K | $ 2.53M | $ 4.30M | $ 797.55K |
Operating Cash Flow | $ 451.02K | $ 2.64M | $ 4.45M | $ 2.32M |
Investing Cash Flow | $ -81.75K | $ 2.69M | $ -754.24K | $ -443.46K |
Financing Cash Flow | $ -2.81M | $ -3.78M | - | $ -503.76K |