Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 382.62M | $ 323.59M | $ 276.21M | $ 221.93M | $ 186.88M |
Gross Profit | $ 284.53M | $ 244.50M | $ 207.31M | $ 165.68M | $ 137.79M |
Operating Income | $ 284.53M | $ 206.57M | $ 127.43M | $ 96.54M | $ 74.72M |
EBITDA | $ 299.33M | $ 206.35M | $ 287.63M | $ 156.00M | $ 141.67M |
Net Income | $ 184.50M | $ 151.46M | $ 198.01M | $ 61.51M | $ 58.38M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 18.07M | $ 165.40M | $ 26.39M | $ 204.40M | $ 107.18M |
Total Assets | $ 4.77B | $ 3.90B | $ 3.16B | $ 2.92B | $ 2.14B |
Total Debt | $ 472.95M | $ 771.56M | $ 770.82M | $ 720.67M | $ 459.12M |
Net Debt | $ 454.88M | $ 606.16M | $ 744.42M | $ 516.27M | $ 351.94M |
Total Liabilities | $ 1.11B | $ 990.05M | $ 934.59M | $ 866.25M | $ 551.64M |
Stockholders' Equity | $ 3.66B | $ 2.91B | $ 2.23B | $ 2.06B | $ 1.59B |
Cash Flow | |||||
Free Cash Flow | $ 232.69M | $ 126.62M | $ 76.60M | $ 80.92M | $ 69.44M |
Operating Cash Flow | $ 232.69M | $ 179.68M | $ 143.21M | $ 132.21M | $ 101.05M |
Investing Cash Flow | $ -915.48M | $ -570.39M | $ -337.66M | $ -666.44M | $ -52.09M |
Financing Cash Flow | $ 534.91M | $ 528.86M | $ 17.73M | $ 631.20M | $ -53.87M |