Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 455.46M | $ 735.25M | $ 46.51M | $ 555.37M | $ 622.10M |
Gross Profit | $ 972.90M | $ 735.25M | $ 46.51M | $ 555.37M | $ 622.10M |
Operating Income | $ -98.50M | $ 374.97M | $ 84.24M | $ 175.41M | $ 189.78M |
EBITDA | $ 0.00 | $ 0.00 | $ 69.86M | $ 205.79M | $ 231.11M |
Net Income | $ 223.01M | $ 165.49M | $ 71.89M | $ 147.37M | $ 160.03M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 2.26B | $ 2.74B | $ 619.84M | $ 5.51B | $ 3.94B |
Total Assets | $ 18.15B | $ 18.72B | $ 18.02B | $ 17.60B | $ 16.55B |
Total Debt | $ 428.17M | $ 628.83M | $ 1.27B | $ 312.39M | $ 385.32M |
Net Debt | $ -139.09M | $ -346.52M | $ 540.20M | $ -1.95B | $ -1.57B |
Total Liabilities | $ 16.19B | $ 17.06B | $ 16.52B | $ 312.39M | $ 385.32M |
Stockholders' Equity | $ 1.96B | $ 1.66B | $ 1.49B | $ 1.74B | $ 1.74B |
Cash Flow | |||||
Free Cash Flow | $ 88.34M | $ 148.23M | $ 262.50M | $ 317.57M | $ 34.52M |
Operating Cash Flow | $ 116.93M | $ 196.89M | $ 296.52M | $ 348.77M | $ 65.35M |
Investing Cash Flow | $ 284.59M | $ -411.17M | $ -2.28B | $ -1.01B | $ -1.22B |
Financing Cash Flow | $ -809.62M | $ 455.04M | $ 451.84M | $ 970.57M | $ 2.75B |