Mar 25 | Dec 23 | Dec 22 | Dec 21 | Mar 21 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 3.68B | $ 3.80B | $ 3.68B | $ 3.66B | $ 3.15B |
Gross Profit | $ 2.49B | $ 2.23B | $ 2.11B | $ 2.03B | $ 1.75B |
Operating Income | $ 460.70M | $ 494.40M | $ 510.90M | $ 561.00M | $ 419.80M |
EBITDA | $ 712.20M | $ 768.60M | $ 747.40M | $ 845.80M | $ 692.90M |
Net Income | $ 1.50B | $ 311.30M | $ 449.70M | $ 492.80M | $ 389.90M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 738.80M | $ 229.80M | $ 271.00M | $ 325.70M | $ 237.70M |
Total Assets | $ 9.49B | $ 9.54B | $ 7.27B | $ 7.10B | $ 6.88B |
Total Debt | $ 1.51B | $ 3.22B | $ 1.63B | $ 1.41B | $ 1.66B |
Net Debt | $ 775.20M | $ 2.99B | $ 1.35B | $ 1.09B | $ 1.42B |
Total Liabilities | $ 3.74B | $ 5.04B | $ 3.22B | $ 3.15B | $ 3.28B |
Stockholders' Equity | $ 5.75B | $ 4.50B | $ 4.05B | $ 3.94B | $ 3.60B |
Cash Flow | |||||
Free Cash Flow | $ 497.80M | $ 555.10M | $ 348.00M | $ 704.40M | $ 615.20M |
Operating Cash Flow | $ 531.40M | $ 597.10M | $ 391.20M | $ 750.50M | $ 672.00M |
Investing Cash Flow | $ 1.86B | $ -2.07B | $ -226.30M | $ -203.50M | $ -231.80M |
Financing Cash Flow | $ -1.86B | $ 1.43B | $ -199.00M | $ -447.70M | $ -400.30M |