Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 174.84M | $ 9.39M | $ 155.09M | $ 23.82M | $ 0.00 |
Gross Profit | $ 141.75M | $ -17.80M | $ 139.57M | $ 13.39M | $ 0.00 |
Operating Income | $ 129.74M | $ 108.12M | $ 132.32M | $ -6.11M | $ -1.26M |
EBITDA | $ 121.19M | $ 101.46M | $ 0.00 | $ 0.00 | $ -733.60K |
Net Income | $ 76.89M | $ -30.38M | $ 132.32M | $ -6.11M | $ -524.00K |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 4.76M | $ 47.92M | $ 31.68M | $ 44.66M | $ 0.00 |
Total Assets | $ 1.31B | $ 1.13B | $ 937.12M | $ 559.71M | $ 6.20M |
Total Debt | $ 646.89M | $ 610.59M | $ 455.35M | $ 299.75M | $ 0.00 |
Net Debt | $ 642.13M | $ 599.98M | $ 423.66M | $ 255.09M | $ 0.00 |
Total Liabilities | $ 699.82M | $ 666.79M | $ 490.58M | $ 320.96M | $ 5.67M |
Stockholders' Equity | $ 611.16M | $ 459.65M | $ 446.53M | $ 238.75M | $ -524.00K |
Cash Flow | |||||
Free Cash Flow | $ -99.00M | $ -235.94M | $ -242.88M | $ -58.48M | $ -384.00K |
Operating Cash Flow | $ -96.26M | $ -235.74M | $ -241.67M | $ -58.23M | $ -384.00K |
Investing Cash Flow | $ -2.74M | $ -194.00K | $ -1.20M | $ -91.98M | $ 0.00 |
Financing Cash Flow | $ 93.15M | $ 199.81M | $ 228.52M | $ 211.31M | $ 0.00 |