Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 1.46B | $ 1.52B | $ 1.73B | $ 1.67B | $ 1.44B |
Gross Profit | $ -87.55M | $ 14.64M | $ -31.58M | $ 64.10M | $ 77.85M |
Operating Income | $ -163.59M | $ -17.70M | $ -97.70M | $ -15.09M | $ 3.16M |
EBITDA | $ -127.91M | $ 24.57M | $ -59.83M | $ -55.00K | $ 54.17M |
Net Income | $ -201.78M | $ -55.55M | $ -159.55M | $ -19.03M | $ -15.71M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 161.66M | $ 133.55M | $ 242.16M | $ 129.86M | $ 70.28M |
Total Assets | $ 804.08M | $ 962.18M | $ 1.01B | $ 956.26M | $ 826.68M |
Total Debt | $ 624.34M | $ 216.76M | $ 243.81M | $ 398.89M | $ 271.90M |
Net Debt | $ 463.28M | $ 83.21M | $ 1.64M | $ 269.03M | $ 201.62M |
Total Liabilities | $ 926.38M | $ 911.69M | $ 756.73M | $ 755.22M | $ 621.63M |
Stockholders' Equity | $ -122.30M | $ 50.49M | $ 250.97M | $ 201.03M | $ 205.05M |
Cash Flow | |||||
Free Cash Flow | $ -117.11M | $ -81.10M | $ -62.64M | $ -28.10M | $ -17.32M |
Operating Cash Flow | $ -80.97M | $ -62.27M | $ -25.52M | $ 37.57M | $ 57.08M |
Investing Cash Flow | $ -23.30M | $ -18.83M | $ -37.12M | $ -65.67M | $ -75.51M |
Financing Cash Flow | $ 121.99M | $ -14.60M | $ 198.92M | $ 88.61M | $ 970.00K |