Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 4.42B | $ 3.72B | $ 4.35B | $ 3.98B | $ 3.26B |
Gross Profit | $ 4.42B | $ 844.55M | $ 1.16B | $ 992.12M | $ 728.10M |
Operating Income | $ 552.58M | $ 442.17M | $ 746.52M | $ 605.04M | $ 366.51M |
EBITDA | $ 552.58M | $ 454.86M | $ 807.35M | $ 678.49M | $ 421.36M |
Net Income | $ 751.48M | $ 343.70M | $ 576.06M | $ 469.27M | $ 282.21M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 970.04M | $ 868.95M | $ 889.66M | $ 681.53M | $ 621.29M |
Total Assets | $ 4.89B | $ 4.91B | $ 4.72B | $ 4.34B | $ 4.02B |
Total Debt | $ 0.00 | $ 1.46B | $ 1.38B | $ 1.34B | $ 1.34B |
Net Debt | $ -970.04M | $ 592.41M | $ 488.39M | $ 656.20M | $ 721.71M |
Total Liabilities | $ 1.56B | $ 1.90B | $ 1.88B | $ 1.89B | $ 1.79B |
Stockholders' Equity | $ 3.34B | $ 3.01B | $ 2.83B | $ 2.45B | $ 2.23B |
Cash Flow | |||||
Free Cash Flow | $ 672.76M | $ 169.88M | $ 400.65M | $ 390.04M | $ 565.19M |
Operating Cash Flow | $ 696.06M | $ 195.26M | $ 444.28M | $ 419.53M | $ 587.99M |
Investing Cash Flow | $ -63.45M | $ -26.42M | $ -58.12M | $ -72.13M | $ -88.04M |
Financing Cash Flow | $ -531.52M | $ -189.55M | $ -178.02M | $ -287.17M | $ -207.66M |