Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 1.82B | $ 1.90B | $ 5.56B | $ 2.25B | $ 2.14B |
Gross Profit | $ -524.10M | $ -92.23M | $ 4.62B | $ 2.21B | $ 2.09B |
Operating Income | $ -434.01M | $ 146.52M | $ 2.03B | $ 937.36M | $ 486.20M |
EBITDA | $ 0.00 | $ 179.51M | $ 0.00 | $ 1.11B | $ 0.00 |
Net Income | $ 80.09M | $ -56.23M | $ 4.66B | $ 1.44B | $ 1.18B |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 678.37M | $ 1.11B | $ 978.10M | $ 861.92M | $ 655.38M |
Total Assets | $ 9.37B | $ 7.94B | $ 8.96B | $ 7.00B | $ 5.51B |
Total Debt | $ 1.26B | $ 444.57M | $ 621.45M | $ 490.63M | $ 462.29M |
Net Debt | $ 585.55M | $ -668.01M | $ -356.65M | $ -371.30M | $ -193.09M |
Total Liabilities | $ 6.01B | $ 4.86B | $ 1.70B | $ 1.48B | $ 1.25B |
Stockholders' Equity | $ 579.16M | $ 509.67M | $ 1.61B | $ 2.46B | $ 2.02B |
Cash Flow | |||||
Free Cash Flow | $ 703.79M | $ 1.37B | $ 1.47B | $ -20.16M | $ 819.97M |
Operating Cash Flow | $ 720.52M | $ 1.38B | $ 1.47B | $ 95.39M | $ 828.12M |
Investing Cash Flow | $ -373.56M | $ -3.01M | $ -37.74M | $ -108.10M | $ 17.40M |
Financing Cash Flow | $ -789.23M | $ -1.24B | $ -1.32B | $ 250.33M | $ -825.39M |