Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 405.39M | $ 415.01M | $ 445.47M | $ 405.11M | $ 361.99M |
Gross Profit | $ 203.24M | $ 205.54M | $ 217.83M | $ 189.64M | $ 136.75M |
Operating Income | $ 82.58M | $ 75.51M | $ 90.32M | $ 64.07M | $ 26.86M |
EBITDA | $ 82.69M | $ 40.80M | $ 90.55M | $ 67.52M | $ 37.25M |
Net Income | $ 38.46M | $ 11.64M | $ 52.06M | $ 38.19M | $ 13.77M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 117.89M | $ 106.40M | $ 128.32M | $ 41.77M | $ 95.25M |
Total Assets | $ 569.36M | $ 572.11M | $ 601.56M | $ 489.33M | $ 446.58M |
Total Debt | $ 377.99M | $ 417.35M | $ 427.51M | $ 306.08M | $ 295.26M |
Net Debt | $ 260.10M | $ 310.95M | $ 299.19M | $ 264.31M | $ 200.01M |
Total Liabilities | $ 417.35M | $ 458.73M | $ 467.84M | $ 358.49M | $ 340.00M |
Stockholders' Equity | $ 150.98M | $ 111.64M | $ 131.40M | $ 126.79M | $ 106.59M |
Cash Flow | |||||
Free Cash Flow | $ 61.17M | $ 22.59M | $ 62.06M | $ 37.54M | $ 32.98M |
Operating Cash Flow | $ 66.88M | $ 30.27M | $ 68.22M | $ 43.68M | $ 37.80M |
Investing Cash Flow | $ -5.91M | $ -18.79M | $ -58.84M | $ -64.82M | $ 15.90M |
Financing Cash Flow | $ -49.51M | $ -43.30M | $ 57.07M | $ -29.34M | $ 67.97M |