Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 692.51M | $ 675.44M | $ 686.38M | $ 679.00M | $ 662.23M |
Gross Profit | $ 692.51M | $ 941.58M | $ 677.14M | $ 679.00M | $ 662.23M |
Operating Income | $ 0.00 | $ 283.85M | $ 206.87M | $ 270.18M | $ 177.44M |
EBITDA | $ 0.00 | $ 220.44M | $ 265.75M | $ 310.96M | $ 230.39M |
Net Income | $ 161.76M | $ 153.72M | $ 188.99M | $ 215.38M | $ 145.53M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 3.69B | $ 189.00M | $ 152.63M | $ 5.10B | $ 3.23B |
Total Assets | $ 17.25B | $ 16.84B | $ 15.85B | $ 16.36B | $ 14.63B |
Total Debt | $ 263.22M | $ 459.75M | $ 277.09M | $ 405.02M | $ 705.09M |
Net Debt | $ -1.08B | $ -668.60M | $ -875.74M | $ -2.89B | $ -1.16B |
Total Liabilities | $ 15.09B | $ 14.78B | $ 252.09M | $ 405.02M | $ 705.09M |
Stockholders' Equity | $ 2.14B | $ 2.04B | $ 1.87B | $ 1.90B | $ 1.77B |
Cash Flow | |||||
Free Cash Flow | $ 81.09M | $ 117.17M | $ 363.22M | $ 487.62M | $ 82.10M |
Operating Cash Flow | $ 138.36M | $ 161.30M | $ 415.50M | $ 518.82M | $ 127.89M |
Investing Cash Flow | $ -202.77M | $ -335.68M | $ -2.05B | $ -547.36M | $ -1.12B |
Financing Cash Flow | $ 275.53M | $ 149.90M | $ -512.10M | $ 1.46B | $ 2.41B |