Sep 24 | Jun 24 | Mar 24 | Dec 23 | Sep 23 | |
---|---|---|---|---|---|
Income Statement | - | ||||
Total Revenue | $ 887.00K | $ 901.00K | $ 719.00K | $ 808.00K | $ 944.00K |
Gross Profit | $ 418.00K | $ 470.00K | $ 470.00K | $ 559.00K | $ 535.00K |
EBIT | $ -3.18M | $ -3.83M | $ -3.54M | $ -3.12M | $ -3.33M |
EBITDA | $ -3.02M | $ -3.68M | $ -3.38M | $ -2.97M | $ -3.22M |
Net Income Common Stockholders | $ -3.18M | $ -3.83M | $ -3.58M | $ -3.13M | $ -3.33M |
Balance Sheet | - | ||||
Cash, Cash Equivalents and Short-Term Investments | $ 9.16M | $ 1.97M | $ 4.39M | $ 2.43M | $ 3.37M |
Total Assets | $ 13.04M | $ 6.01M | $ 8.02M | $ 6.34M | $ 7.32M |
Total Debt | $ 495.00K | $ 561.00K | $ 623.00K | $ 1.86M | $ 743.00K |
Net Debt | $ -8.67M | $ -1.41M | $ -3.77M | $ -571.00K | $ -2.63M |
Total Liabilities | $ 4.85M | $ 5.17M | $ 4.40M | $ 5.57M | $ 4.80M |
Stockholders Equity | $ 8.19M | $ 832.00K | $ 3.62M | $ 778.00K | $ 2.52M |
Cash Flow | - | ||||
Free Cash Flow | $ -2.45M | $ -2.42M | $ -2.46M | $ -2.37M | $ -3.21M |
Operating Cash Flow | $ -2.34M | $ -2.42M | $ -2.34M | $ -2.28M | $ -3.15M |
Investing Cash Flow | $ -104.00K | - | $ -119.00K | $ -92.00K | $ 436.00K |
Financing Cash Flow | $ 9.64M | - | $ 4.37M | $ 1.37M | $ 266.00K |