Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | ¥ 4.67B | ¥ 4.52B | ¥ 4.54B | ¥ 3.36B | ¥ 2.85B |
Gross Profit | ¥ 1.82B | ¥ 1.54B | ¥ 1.35B | ¥ 1.18B | ¥ 911.65M |
Operating Income | ¥ 1.10B | ¥ 1.54B | ¥ 1.38B | ¥ 1.11B | ¥ 851.73M |
EBITDA | ¥ 1.76B | ¥ 1.56B | ¥ 1.49B | ¥ 1.47B | ¥ 1.21B |
Net Income | ¥ 865.21M | ¥ 751.25M | ¥ 693.19M | ¥ 570.04M | ¥ 507.11M |
Balance Sheet | |||||
Cash & Short-Term Investments | ¥ 2.61B | ¥ 3.25B | ¥ 2.14B | ¥ 1.66B | ¥ 2.08B |
Total Assets | ¥ 24.46B | ¥ 22.97B | ¥ 21.07B | ¥ 18.80B | ¥ 17.99B |
Total Debt | ¥ 7.89B | ¥ 9.26B | ¥ 8.56B | ¥ 6.92B | ¥ 5.86B |
Net Debt | ¥ 5.28B | ¥ 6.01B | ¥ 6.42B | ¥ 5.26B | ¥ 3.78B |
Total Liabilities | ¥ 14.24B | ¥ 13.47B | ¥ 12.96B | ¥ 11.22B | ¥ 10.85B |
Stockholders' Equity | ¥ 9.12B | ¥ 8.48B | ¥ 7.12B | ¥ 6.59B | ¥ 6.17B |
Cash Flow | |||||
Free Cash Flow | ¥ -674.32M | ¥ 245.19M | ¥ 98.14M | ¥ -1.01B | ¥ -1.17B |
Operating Cash Flow | ¥ 992.01M | ¥ 912.05M | ¥ 936.81M | ¥ 532.44M | ¥ 884.93M |
Investing Cash Flow | ¥ -1.64B | ¥ -684.69M | ¥ -1.55B | ¥ -1.54B | ¥ -2.00B |
Financing Cash Flow | ¥ 34.11M | ¥ 867.43M | ¥ 1.05B | ¥ 594.29M | ¥ 1.37B |