Breakdown | ||||
Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|
Income Statement | Total Revenue | |||
940.20M | 747.72M | 801.22M | 702.80M | 498.83M |
Gross Profit | ||||
489.57M | 367.69M | 412.99M | 376.21M | 260.52M |
EBIT | ||||
-99.13M | -233.23M | -61.81M | 8.81M | -7.96M |
EBITDA | ||||
-99.13M | -194.66M | -72.31M | 36.50M | -13.03M |
Net Income Common Stockholders | ||||
-96.03M | -222.61M | -94.59M | 15.57M | -34.38M |
Balance Sheet | Cash, Cash Equivalents and Short-Term Investments | |||
438.33M | 467.91M | 616.90M | 623.81M | 484.94M |
Total Assets | ||||
967.66M | 952.66M | 1.05B | 905.14M | 716.41M |
Total Debt | ||||
473.56M | 415.67M | 419.88M | 314.67M | 228.32M |
Net Debt | ||||
404.33M | 356.80M | 247.36M | 243.49M | 133.71M |
Total Liabilities | ||||
704.56M | 639.03M | 612.84M | 472.02M | 350.11M |
Stockholders Equity | ||||
263.10M | 313.63M | 439.95M | 433.11M | 366.31M |
Cash Flow | Free Cash Flow | |||
4.99M | -83.41M | 7.51M | 87.85M | -7.63M |
Operating Cash Flow | ||||
24.23M | -31.81M | 50.46M | 111.36M | 24.67M |
Investing Cash Flow | ||||
-23.48M | -85.74M | 33.17M | -186.88M | -296.06M |
Financing Cash Flow | ||||
8.37M | 4.11M | 16.88M | 51.93M | 314.44M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
76 Outperform | $17.84B | 43.88 | 43.03% | ― | 22.07% | 101.95% | |
71 Outperform | $1.21B | 14.32 | 5.45% | ― | 1.90% | ― | |
67 Neutral | $1.58B | 27.57 | 18.76% | ― | 26.08% | 30.54% | |
61 Neutral | $26.39B | 46.43 | 27.63% | ― | 11.34% | 4.24% | |
56 Neutral | $1.13B | ― | -33.30% | ― | 25.74% | 57.18% | |
56 Neutral | $1.85B | 29.58 | 4.87% | ― | 8.33% | 256.54% | |
48 Neutral | $6.35B | 1.19 | -46.26% | 2.67% | 19.24% | 1.75% |