Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 1.29B | $ 1.24B | $ 1.09B | $ 1.09B | $ 1.00B |
Gross Profit | $ 550.00M | $ 527.80M | $ 420.90M | $ 438.00M | $ 407.80M |
Operating Income | $ 114.30M | $ 138.60M | $ 87.20M | $ 93.70M | $ 63.70M |
EBITDA | $ 114.30M | $ 188.40M | $ 136.30M | $ 137.00M | $ 117.10M |
Net Income | $ 83.70M | $ 109.50M | $ 66.30M | $ 64.90M | $ 33.70M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 31.00M | $ 117.10M | $ 77.40M | $ 123.60M | $ 141.00M |
Total Assets | $ 1.19B | $ 1.11B | $ 1.09B | $ 1.06B | $ 1.08B |
Total Debt | $ 254.30M | $ 242.40M | $ 317.40M | $ 293.00M | $ 337.20M |
Net Debt | $ 154.70M | $ 125.30M | $ 240.00M | $ 169.40M | $ 196.20M |
Total Liabilities | $ 568.00M | $ 535.10M | $ 613.00M | $ 626.60M | $ 676.50M |
Stockholders' Equity | $ 42.10M | $ 577.00M | $ 470.80M | $ 433.80M | $ 404.80M |
Cash Flow | |||||
Free Cash Flow | $ 68.80M | $ 164.40M | $ -54.40M | $ 46.20M | $ 103.80M |
Operating Cash Flow | $ 89.70M | $ 188.40M | $ -25.10M | $ 69.40M | $ 133.80M |
Investing Cash Flow | $ -78.40M | $ -23.20M | $ -24.50M | $ 1.70M | $ -29.90M |
Financing Cash Flow | $ -25.20M | $ -122.60M | $ 8.10M | $ -84.50M | $ -42.80M |