Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 42.88B | $ 42.86B | $ 44.91B | $ 39.21B | $ 32.22B |
Gross Profit | $ 18.06B | $ 17.11B | $ 19.50B | $ 20.23B | $ 16.50B |
Operating Income | $ 7.34B | $ 6.86B | $ 8.39B | $ 10.03B | $ 7.79B |
EBITDA | $ 7.34B | $ 11.08B | $ 11.94B | $ 12.96B | $ 10.19B |
Net Income | $ 6.33B | $ 6.00B | $ 6.95B | $ 7.72B | $ 6.38B |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 5.57B | $ 8.08B | $ 8.52B | $ 4.48B | $ 10.32B |
Total Assets | $ 97.32B | $ 98.73B | $ 97.15B | $ 95.12B | $ 69.05B |
Total Debt | $ 31.27B | $ 34.92B | $ 34.49B | $ 34.87B | $ 21.73B |
Net Debt | $ 27.27B | $ 26.84B | $ 25.96B | $ 30.39B | $ 11.41B |
Total Liabilities | $ 47.65B | $ 51.88B | $ 53.01B | $ 54.15B | $ 34.53B |
Stockholders' Equity | $ 49.55B | $ 46.73B | $ 43.98B | $ 40.79B | $ 34.51B |
Cash Flow | |||||
Free Cash Flow | $ 7.27B | $ 6.93B | $ 6.91B | $ 7.02B | $ 6.82B |
Operating Cash Flow | $ 8.67B | $ 8.41B | $ 9.15B | $ 9.54B | $ 8.29B |
Investing Cash Flow | $ -5.84B | $ -5.14B | $ -2.16B | $ -21.93B | $ -1.51B |
Financing Cash Flow | $ -6.79B | $ -3.62B | $ -2.81B | $ 6.58B | $ 959.00M |