Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 241.62M | $ 93.46M | $ 30.26M | $ 25.64M | $ 23.60M |
Gross Profit | $ 154.09M | $ 65.27M | $ 21.16M | $ 16.64M | $ 13.86M |
Operating Income | $ -28.73M | $ -31.44M | $ -39.43M | $ -26.38M | $ -29.60M |
EBITDA | $ -7.60M | $ -28.96M | $ -38.49M | $ -23.15M | $ -27.93M |
Net Income | $ -25.03M | $ -36.23M | $ -44.22M | $ -28.75M | $ -33.55M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 394.81M | $ 201.18M | $ 92.45M | $ 125.64M | $ 80.69M |
Total Assets | $ 706.05M | $ 277.15M | $ 134.89M | $ 152.03M | $ 105.30M |
Total Debt | $ 515.95M | $ 67.56M | $ 8.60M | $ 34.66M | $ 34.15M |
Net Debt | $ 121.13M | $ -133.63M | $ -16.98M | $ 10.08M | $ 14.05M |
Total Liabilities | $ 568.85M | $ 89.77M | $ 67.04M | $ 48.13M | $ 50.65M |
Stockholders' Equity | $ 137.20M | $ 187.38M | $ 67.85M | $ 103.89M | $ 54.65M |
Cash Flow | |||||
Free Cash Flow | $ -192.09M | $ -57.72M | $ -32.38M | $ -30.72M | $ -32.45M |
Operating Cash Flow | $ -13.03M | $ -45.82M | $ -28.86M | $ -30.27M | $ -32.29M |
Investing Cash Flow | $ -193.95M | $ 54.51M | $ 29.27M | $ -41.60M | $ -60.50M |
Financing Cash Flow | $ 400.42M | $ 167.93M | $ 1.39M | $ 75.55M | $ 92.72M |