Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | |||||
Gross Profit | $ 168.26M | $ 151.94M | $ 116.31M | $ 76.59M | $ 44.90M |
Operating Income | $ -55.69M | $ -51.43M | $ -34.84M | $ -16.51M | $ 855.00K |
EBITDA | $ -41.77M | $ -38.71M | $ -36.28M | $ -15.61M | $ 319.00K |
Net Income | $ -55.74M | $ -49.53M | $ -42.81M | $ -20.55M | $ -3.67M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ ― | $ ― | $ ― | $ ― | $ ― |
Total Assets | $ 217.09M | $ 251.91M | $ 159.02M | $ 140.82M | $ 41.81M |
Total Debt | $ 69.24M | $ 68.90M | $ 68.59M | $ 29.36M | $ 30.98M |
Net Debt | $ -6.44M | $ -54.30M | $ -12.66M | $ -76.47M | $ 12.90M |
Total Liabilities | $ 104.20M | $ 113.97M | $ 98.50M | $ 47.75M | $ 41.03M |
Stockholders' Equity | $ ― | $ ― | $ ― | $ ― | $ ― |
Cash Flow | |||||
Free Cash Flow | $ -37.17M | $ -34.58M | $ -45.49M | $ -19.91M | $ -5.56M |
Operating Cash Flow | $ -37.17M | $ -34.58M | $ -30.65M | $ -17.20M | $ -4.49M |
Investing Cash Flow | |||||
Financing Cash Flow |