Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 209.36M | $ 187.12M | $ 141.84M | $ 94.42M | $ 57.37M |
Gross Profit | $ 168.26M | $ 151.94M | $ 114.31M | $ 76.59M | $ 44.90M |
Operating Income | $ -55.69M | $ -51.43M | $ -34.84M | $ -16.51M | $ -891.00K |
EBITDA | $ -42.07M | $ -39.01M | $ -34.84M | $ -15.81M | $ 2.06M |
Net Income | $ -55.74M | $ -49.53M | $ -47.30M | $ -24.61M | $ -6.45M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 75.68M | $ 123.20M | $ 81.25M | $ 105.83M | $ 18.08M |
Total Assets | $ 217.09M | $ 251.91M | $ 159.02M | $ 140.82M | $ 41.81M |
Total Debt | $ 69.65M | $ 70.30M | $ 68.59M | $ 29.36M | $ 30.98M |
Net Debt | $ 58.30M | $ 57.32M | $ 49.12M | $ -76.47M | $ 12.90M |
Total Liabilities | $ 104.20M | $ 113.97M | $ 98.50M | $ 47.75M | $ 41.03M |
Stockholders' Equity | $ 112.89M | $ 137.94M | $ 60.53M | $ 93.07M | $ 776.00K |
Cash Flow | |||||
Free Cash Flow | $ -48.76M | $ -46.03M | $ -45.49M | $ -19.90M | $ -5.56M |
Operating Cash Flow | $ -37.17M | $ -34.58M | $ -30.65M | $ -17.19M | $ -4.49M |
Investing Cash Flow | $ 35.38M | $ -81.30M | $ -76.52M | $ -2.71M | $ -1.07M |
Financing Cash Flow | $ 160.00K | $ 109.38M | $ 20.81M | $ 107.65M | $ 11.50M |