Sep 23 | Jun 23 | Mar 23 | Dec 22 | Sep 22 | |
---|---|---|---|---|---|
Income Statement | - | ||||
Total Revenue | $ 4.95M | $ 5.06M | $ 5.59M | $ 3.38M | $ 1.70M |
Gross Profit | $ 4.54M | $ -1.30M | $ 1.97M | $ 1.38M | $ 980.51K |
Ebit | $ -2.33M | $ -2.26M | $ -1.51M | $ -4.29M | $ -1.04M |
Ebitda | $ -1.92M | $ -1.87M | $ -1.13M | $ -3.68M | $ -888.73K |
Net Income Common Stockholders | $ -2.73M | $ -2.79M | $ -1.75M | $ -4.39M | $ -1.15M |
Balance Sheet | - | ||||
Cash Cash Equivalents And Short Term Investments | $ 98.64K | $ 743.90K | $ 472.65K | $ 1.47M | $ 2.44M |
Total Assets | $ 23.03M | $ 24.71M | $ 26.61M | $ 21.29M | $ 25.88M |
Total Debt | $ 12.50M | $ 13.04M | $ 19.74M | $ 14.28M | $ 14.70M |
Net Debt | $ 12.40M | $ 12.30M | $ 19.27M | $ 12.81M | $ 12.26M |
Total Liabilities | $ 23.55M | $ 22.88M | $ 22.72M | $ 15.79M | $ 16.16M |
Stockholders Equity | $ -518.82K | $ 1.83M | $ 3.89M | $ 5.50M | $ 9.72M |
Cash Flow | - | ||||
Free Cash Flow | $ -1.16M | $ -731.53K | $ -911.24K | $ -582.68K | $ -1.02M |
Operating Cash Flow | $ -796.43K | $ -627.12K | $ -704.25K | $ -582.68K | $ -1.02M |
Investing Cash Flow | $ -394.26K | $ -104.41K | $ -432.32K | $ -222.14K | $ -1.91M |
Financing Cash Flow | $ 545.43K | $ 1.00M | $ 138.43K | $ -165.10K | $ -405.91K |