Mar 24 | Mar 23 | Mar 22 | Mar 21 | Mar 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | ¥ 394.31B | ¥ 368.13B | ¥ 358.27B | ¥ 325.68B | ¥ 356.80B |
Gross Profit | ¥ 120.42B | ¥ 116.42B | ¥ 114.82B | ¥ 95.42B | ¥ 107.01B |
Operating Income | ¥ 15.18B | ¥ 20.78B | ¥ 20.35B | ¥ 10.84B | ¥ 13.10B |
EBITDA | ¥ 74.69B | ¥ 69.27B | ¥ 63.46B | ¥ 27.43B | ¥ 29.79B |
Net Income | ¥ 38.13B | ¥ 35.18B | ¥ 32.01B | ¥ 28.07B | ¥ 30.17B |
Balance Sheet | |||||
Cash & Short-Term Investments | ¥ 43.74B | ¥ 97.65B | ¥ 98.78B | ¥ 116.12B | ¥ 86.22B |
Total Assets | ¥ 1.57T | ¥ 1.07T | ¥ 1.20T | ¥ 1.10T | ¥ 783.02B |
Total Debt | ¥ 3.88B | ¥ 20.21B | ¥ 26.19B | ¥ 28.04B | ¥ 2.54B |
Net Debt | ¥ -39.83B | ¥ -77.44B | ¥ -72.58B | ¥ -88.08B | ¥ -82.88B |
Total Liabilities | ¥ 417.56B | ¥ 271.68B | ¥ 318.63B | ¥ 305.34B | ¥ 191.10B |
Stockholders' Equity | ¥ 1.14T | ¥ 780.67B | ¥ 868.45B | ¥ 781.37B | ¥ 578.36B |
Cash Flow | |||||
Free Cash Flow | ¥ 15.22B | ¥ 2.39B | ¥ -32.00B | ¥ -19.12B | ¥ 3.71B |
Operating Cash Flow | ¥ 26.54B | ¥ 30.63B | ¥ -2.85B | ¥ 22.71B | ¥ 21.41B |
Investing Cash Flow | ¥ -29.56B | ¥ -7.35B | ¥ -8.15B | ¥ -8.62B | ¥ 5.96B |
Financing Cash Flow | ¥ -51.01B | ¥ -24.49B | ¥ -8.16B | ¥ 16.90B | ¥ -14.20B |