Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 37.74M | $ 36.68M | $ 41.42M | $ 36.89M | $ 31.30M |
Gross Profit | $ 7.23M | $ 10.30M | $ 17.48M | $ 17.62M | $ 17.75M |
Operating Income | $ -26.15M | $ -35.56M | $ -28.86M | $ -12.01M | $ 4.66M |
EBITDA | $ -26.15M | $ -25.54M | $ -25.69M | $ -9.13M | $ 6.71M |
Net Income | $ -26.75M | $ -36.78M | $ -47.47M | $ -9.80M | $ 3.57M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 30.40M | $ 28.48M | $ 42.24M | $ 87.52M | $ 5.13M |
Total Assets | $ 118.77M | $ 128.59M | $ 152.26M | $ 166.51M | $ 62.91M |
Total Debt | $ 20.73M | $ 30.46M | $ 42.31M | $ 11.87M | $ 0.00 |
Net Debt | $ 17.02M | $ 1.97M | $ 74.00K | $ -75.65M | $ -3.31M |
Total Liabilities | $ 36.38M | $ 38.55M | $ 52.38M | $ 23.31M | $ 46.14M |
Stockholders' Equity | $ 82.39M | $ 90.04M | $ 99.89M | $ 143.20M | $ 16.77M |
Cash Flow | |||||
Free Cash Flow | $ -13.52M | $ -26.75M | $ -55.55M | $ -28.95M | $ -2.96M |
Operating Cash Flow | $ -12.39M | $ -18.81M | $ -27.40M | $ -9.07M | $ 2.50M |
Investing Cash Flow | $ -27.27M | $ -7.74M | $ -28.15M | $ -17.52M | $ -1.74M |
Financing Cash Flow | $ 14.89M | $ 12.80M | $ 10.27M | $ 110.79M | $ -1.60M |