Sep 10 | Jun 10 | Mar 10 | Dec 09 | Sep 09 | |
---|---|---|---|---|---|
Income Statement | - | ||||
Total Revenue | $ 149.40K | $ 57.63K | $ 1.58K | $ 1.37K | $ 0.00 |
Gross Profit | $ 5.35K | $ 4.98K | $ 1.58K | $ 1.37K | $ 0.00 |
EBIT | $ -1.23M | $ -862.24K | $ -597.10K | $ -1.53M | $ -891.96K |
EBITDA | $ -1.19M | $ -811.55K | $ -554.07K | $ -1.49M | $ -888.49K |
Net Income Common Stockholders | $ -1.17M | $ 2.29M | $ 17.54M | $ -7.59M | $ -14.96M |
Balance Sheet | - | ||||
Cash, Cash Equivalents and Short-Term Investments | $ 63.23K | $ 901.32K | $ 1.78M | $ 584.30K | $ 1.50M |
Total Assets | $ 1.31M | $ 1.93M | $ 2.74M | $ 1.56M | $ 2.81M |
Total Debt | $ 0.00 | $ 0.00 | $ 0.00 | $ 0.00 | $ 16.44K |
Net Debt | $ -63.23K | $ -901.32K | $ -1.78M | $ -584.30K | $ -1.49M |
Total Liabilities | $ 4.62M | $ 4.48M | $ 6.55M | $ 25.89M | $ 20.43M |
Stockholders Equity | $ -3.32M | $ -2.55M | $ -3.81M | $ -24.32M | $ -17.61M |
Cash Flow | - | ||||
Free Cash Flow | $ -831.49K | $ -937.00K | $ -595.30K | $ -843.71K | $ -2.14M |
Operating Cash Flow | $ -826.34K | $ -922.88K | $ -595.30K | $ -385.01K | $ -1.87M |
Investing Cash Flow | $ -165.85K | $ -14.12K | $ 0.00 | $ -606.85K | $ -269.07K |
Financing Cash Flow | $ 221.85K | $ 0.00 | $ 1.76M | $ 70.88K | $ 517.48K |