Mar 24 | Mar 23 | Mar 22 | Mar 21 | Mar 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | ¥ 2.66T | ¥ 3.29T | ¥ 2.15T | ¥ 1.77T | ¥ 1.93T |
Gross Profit | ¥ 475.26B | ¥ 693.17B | ¥ 598.61B | ¥ 552.52B | ¥ 581.27B |
Operating Income | ¥ 220.31B | ¥ 421.48B | ¥ 117.78B | ¥ 77.67B | ¥ 101.51B |
EBITDA | ¥ 484.24B | ¥ 632.59B | ¥ 352.64B | ¥ 259.49B | ¥ 249.21B |
Net Income | ¥ 169.94B | ¥ 280.92B | ¥ 95.70B | ¥ 49.51B | ¥ 43.29B |
Balance Sheet | |||||
Cash & Short-Term Investments | ¥ 363.94B | ¥ 453.51B | ¥ 179.78B | ¥ 159.09B | ¥ 151.29B |
Total Assets | ¥ 3.89T | ¥ 3.58T | ¥ 3.22T | ¥ 2.74T | ¥ 2.54T |
Total Debt | ¥ 1.34T | ¥ 1.24T | ¥ 1.12T | ¥ 939.59B | ¥ 841.05B |
Net Debt | ¥ 980.40B | ¥ 789.38B | ¥ 943.96B | ¥ 781.70B | ¥ 689.76B |
Total Liabilities | ¥ 2.16T | ¥ 1.99T | ¥ 1.96T | ¥ 1.56T | ¥ 1.38T |
Stockholders' Equity | ¥ 1.70T | ¥ 1.56T | ¥ 1.23T | ¥ 1.15T | ¥ 1.15T |
Cash Flow | |||||
Free Cash Flow | ¥ 117.07B | ¥ 302.09B | ¥ -51.75B | ¥ 46.15B | ¥ 86.72B |
Operating Cash Flow | ¥ 331.21B | ¥ 487.03B | ¥ 145.23B | ¥ 255.57B | ¥ 306.30B |
Investing Cash Flow | ¥ -362.01B | ¥ -203.52B | ¥ -224.66B | ¥ -295.91B | ¥ -270.80B |
Financing Cash Flow | ¥ -73.21B | ¥ -22.40B | ¥ 90.49B | ¥ 52.01B | ¥ 23.17B |