Jun 24 | Mar 24 | Dec 23 | Jun 23 | Mar 23 | |
---|---|---|---|---|---|
Income Statement | - | ||||
Total Revenue | $ 140.00K | $ 334.00K | $ 357.00K | $ 161.00K | $ 376.00K |
Gross Profit | $ 30.00K | $ 167.00K | $ -95.00K | $ 161.00K | $ 113.00K |
EBIT | $ -1.27M | $ -1.48M | $ -2.24M | $ -2.13M | $ -2.12M |
EBITDA | $ -1.23M | $ -1.44M | $ -2.20M | $ -2.08M | $ -2.07M |
Net Income Common Stockholders | $ -1.27M | $ -1.50M | $ -2.24M | $ -2.13M | $ -2.12M |
Balance Sheet | - | ||||
Cash, Cash Equivalents and Short-Term Investments | $ 3.70M | $ 1.70M | $ 3.40M | $ 2.70M | $ 5.20M |
Total Assets | $ 4.78M | $ 3.29M | $ 5.16M | $ 4.60M | $ 7.03M |
Total Debt | $ 0.00 | $ 321.00K | $ 369.00K | $ 460.00K | $ 505.00K |
Net Debt | $ -3.70M | $ -1.38M | $ -3.03M | $ -2.24M | $ -4.70M |
Total Liabilities | $ 591.00K | $ 1.13M | $ 1.58M | $ 1.44M | $ 1.90M |
Stockholders Equity | $ 4.19M | $ 2.15M | $ 3.58M | $ 3.16M | $ 5.16M |
Cash Flow | - | ||||
Free Cash Flow | $ -1.30M | $ -1.70M | $ -1.81M | $ -2.46M | $ -2.52M |
Operating Cash Flow | $ -1.30M | $ -1.70M | $ -1.81M | $ -2.44M | $ -2.43M |
Investing Cash Flow | - | - | - | $ -24.00K | $ -94.00K |
Financing Cash Flow | $ 3.31M | $ -61.00K | - | $ -44.00K | $ 4.17M |