Sep 24 | Jun 24 | Mar 24 | Dec 23 | Jun 23 | |
---|---|---|---|---|---|
Income Statement | - | ||||
Total Revenue | $ 126.00K | $ 140.00K | $ 334.00K | $ 357.00K | $ 161.00K |
Gross Profit | $ 44.00K | $ 30.00K | $ 167.00K | $ 5.00K | $ 61.00K |
EBIT | $ -1.43M | $ -1.27M | $ -1.48M | $ -2.24M | $ -2.13M |
EBITDA | $ -1.43M | $ -1.23M | $ -1.44M | $ -2.20M | $ -2.08M |
Net Income Common Stockholders | $ -1.43M | $ -1.27M | $ -1.50M | $ -2.26M | $ -2.13M |
Balance Sheet | - | ||||
Cash, Cash Equivalents and Short-Term Investments | $ 2.20M | $ 3.70M | $ 1.70M | $ 3.40M | $ 2.70M |
Total Assets | $ 3.39M | $ 4.78M | $ 3.29M | $ 5.16M | $ 4.60M |
Total Debt | $ 0.00 | $ 0.00 | $ 321.00K | $ 369.00K | $ 460.00K |
Net Debt | $ -2.20M | $ -3.70M | $ -1.38M | $ -3.03M | $ -2.24M |
Total Liabilities | $ 560.00K | $ 591.00K | $ 1.13M | $ 1.58M | $ 1.44M |
Stockholders Equity | $ 2.83M | $ 4.19M | $ 2.15M | $ 3.58M | $ 3.16M |
Cash Flow | - | ||||
Free Cash Flow | $ -1.40M | $ -1.30M | $ -1.70M | $ -1.77M | $ -2.52M |
Operating Cash Flow | $ -1.40M | $ -1.30M | $ -1.70M | $ -1.77M | $ -2.50M |
Investing Cash Flow | - | - | - | - | $ -24.00K |
Financing Cash Flow | $ -97.00K | $ 3.31M | $ -61.00K | - | $ -44.00K |