Mar 24 | Mar 23 | Mar 22 | Mar 21 | Mar 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 2.76B | $ 2.21B | $ 1.71B | $ 1.41B | $ 1.31B |
Gross Profit | $ 531.35M | $ 439.84M | $ 332.72M | $ 261.36M | $ 250.82M |
Operating Income | $ 168.84M | $ 138.32M | $ 90.18M | $ 37.41M | $ 21.33M |
EBITDA | $ 200.32M | $ 167.38M | $ 124.63M | $ 73.17M | $ 64.16M |
Net Income | $ 110.92M | $ 101.87M | $ 66.05M | $ 19.36M | $ 13.95M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 38.07M | $ 43.91M | $ 146.15M | $ 78.99M | $ 43.72M |
Total Assets | $ 1.99B | $ 1.19B | $ 946.67M | $ 815.79M | $ 975.34M |
Total Debt | $ 1.08B | $ 413.93M | $ 281.26M | $ 296.67M | $ 523.99M |
Net Debt | $ 1.04B | $ 370.02M | $ 135.11M | $ 217.68M | $ 480.26M |
Total Liabilities | $ 1.33B | $ 652.39M | $ 511.47M | $ 444.51M | $ 630.24M |
Stockholders' Equity | $ 657.64M | $ 536.31M | $ 435.20M | $ 371.28M | $ 345.10M |
Cash Flow | |||||
Free Cash Flow | $ -94.64M | $ -26.39M | $ 121.29M | $ 152.91M | $ -24.06M |
Operating Cash Flow | $ -32.28M | $ 10.82M | $ 158.92M | $ 173.00M | $ 955.00K |
Investing Cash Flow | $ -163.37M | $ -134.06M | $ -55.20M | $ -20.30M | $ -36.47M |
Financing Cash Flow | $ 188.58M | $ 21.96M | $ -35.34M | $ -117.94M | $ 22.87M |