Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 366.43M | $ 1.47B | $ 1.20B | $ 1.05B | $ 913.10M |
Gross Profit | $ 366.43M | $ 351.62M | $ 273.65M | $ 303.63M | $ 268.10M |
Operating Income | $ 107.02M | $ 77.44M | $ 48.31M | $ 115.01M | $ 89.22M |
EBITDA | $ 170.54M | $ 119.83M | $ 99.63M | $ 157.64M | $ 136.13M |
Net Income | $ 64.95M | $ 40.34M | $ 24.44M | $ 93.43M | $ 59.69M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 134.13M | $ 149.67M | $ 153.89M | $ 190.61M | $ 268.35M |
Total Assets | $ 1.25B | $ 1.23B | $ 1.24B | $ 935.34M | $ 1.02B |
Total Debt | $ 44.71M | $ 246.71M | $ 262.78M | $ 64.21M | $ 222.70M |
Net Debt | $ -89.43M | $ 97.04M | $ 108.89M | $ -126.40M | $ -45.65M |
Total Liabilities | $ 630.61M | $ 589.65M | $ 567.03M | $ 281.54M | $ 436.51M |
Stockholders' Equity | $ 616.95M | $ 644.72M | $ 672.27M | $ 653.81M | $ 586.33M |
Cash Flow | |||||
Free Cash Flow | $ 36.33M | $ 80.85M | $ -25.25M | $ 97.05M | $ 90.33M |
Operating Cash Flow | $ 109.65M | $ 119.27M | $ 14.95M | $ 143.08M | $ 110.69M |
Investing Cash Flow | $ -53.53M | $ -24.12M | $ -239.90M | $ -48.83M | $ -18.22M |
Financing Cash Flow | $ -51.70M | $ -106.05M | $ 189.93M | $ -169.14M | $ 115.48M |