Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 233.66M | $ 2.79M | $ 6.69M | $ 152.00K | $ 152.00K |
Gross Profit | $ 219.11M | $ 2.52M | $ 5.90M | $ -222.00K | $ -130.00K |
Operating Income | $ 20.63M | $ -192.84M | $ -344.77M | $ -273.59M | $ -169.06M |
EBITDA | $ 26.10M | $ -187.63M | $ -341.97M | $ -272.68M | $ -168.50M |
Net Income | $ 12.67M | $ -203.83M | $ -355.55M | $ -285.88M | $ -179.35M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 217.51M | $ 174.08M | $ 350.30M | $ 605.43M | $ 140.44M |
Total Assets | $ 329.59M | $ 193.57M | $ 379.63M | $ 625.64M | $ 163.01M |
Total Debt | $ 110.80M | $ 83.06M | $ 79.05M | $ 41.98M | $ 40.80M |
Net Debt | $ 17.86M | $ -19.24M | $ -219.84M | $ -511.46M | $ -71.83M |
Total Liabilities | $ 169.09M | $ 134.99M | $ 142.48M | $ 106.29M | $ 124.40M |
Stockholders' Equity | $ 160.50M | $ -1.53B | $ -1.33B | $ 519.35M | $ -701.22M |
Cash Flow | |||||
Free Cash Flow | $ -31.41M | $ -176.18M | $ -296.04M | $ -214.86M | $ -132.94M |
Operating Cash Flow | $ -31.41M | $ -176.17M | $ -295.63M | $ -214.51M | $ -132.81M |
Investing Cash Flow | $ -50.65M | $ -20.01M | $ -332.00K | $ -24.51M | $ -718.00K |
Financing Cash Flow | $ 72.70M | $ -391.00K | $ 41.42M | $ 679.83M | $ 204.21M |